COMP <GO>
MLCI vs MS // DIVIDEND YIELD & FCF PAYOUT SAFETY
Mount Logan Capital Inc. (NASDAQ) VS. Morgan Stanley (NYSE) • 15-METRIC TALLY: MLCI 3
— MS 4
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: MLCI
LAST: $3.40 (+2.72%) • MKT CAP: $37.0M
dividend-safety
4.37%
LAST: $184.30 (-3.00%) • MKT CAP: $298.41B
dividend-safety
2.21%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MLCI VS. MS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MLCI | MS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 3.00% | -38.00 | MS | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 31.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -7.25% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 24.60% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 20.20% | -80.20 | MS | /net-margins <GO> |
| Revenue Growth (YoY) | 7.60% | 5.50% | +2.10 | MLCI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 4.37% | 2.21% | +2.16 | MLCI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | MS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.7 | 51.0 | +2.70 | MLCI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.04 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 16.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $37.0M | $298.41B | -$298.37B | MS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MLCI REV | MS REV | MLCI GROSS % | MS GROSS % | MLCI FCF | MS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $53.6M | $0 | — | — | -$22.2M | -$17.89B |
| FY 2024 | $49.8M | $0 | — | — | -$37.8M | $1.36B |
| FY 2023 | — | $0 | — | — | — | -$33.54B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MLCI // BETA —
MS // BETA 1.04