COMP <GO>
MKTW vs LAW // DIVIDEND YIELD & FCF PAYOUT SAFETY
MarketWise Inc. (Class A) (NASDAQ) VS. CS Disco Inc. (NYSE) • 15-METRIC TALLY: MKTW 5
— LAW 4
■ METRIC PARITY
LAST: $19.97 (-1.04%) • MKT CAP: $315.0M
dividend-safety
0.00%
LAST: $5.30 (+0.95%) • MKT CAP: $344.1M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MKTW VS. LAW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MKTW | LAW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 86.50% | 74.90% | +11.60 | MKTW | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -35.00% | +120.00 | MKTW | /roic <GO> |
| EV/EBITDA & P/E Valuation | 3.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.46% | -5.23% | +19.69 | MKTW | /fcf-yield <GO> |
| Operating Margin | 19.10% | -30.70% | +49.80 | MKTW | /operating-margins <GO> |
| Net Profit Margin | 1.70% | -28.30% | +30.00 | MKTW | /net-margins <GO> |
| Revenue Growth (YoY) | -19.70% | 8.30% | -28.00 | LAW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.59 | 2.54 | -0.95 | LAW | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.4 | 71.6 | -14.19 | LAW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 52.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $315.0M | $344.1M | -$29.1M | LAW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MKTW REV | LAW REV | MKTW GROSS % | LAW GROSS % | MKTW FCF | LAW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $328.1M | $156.8M | 86.5% | 74.9% | $45.6M | -$18.0M |
| FY 2024 | $408.7M | $144.8M | 87.6% | 74.2% | -$22.3M | -$11.5M |
| FY 2023 | $448.2M | $138.1M | — | — | $62.4M | -$25.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MKTW // BETA —
LAW // BETA —