ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MKSI vs LII // 10Y YIELD & FRED MACRO BETA

MKS Inc. (NASDAQ) VS. Lennox International Inc. (NYSE) • 15-METRIC TALLY: MKSI 5 — LII 9
▲ 10Y YIELD & FRED MACRO BETA LEADER: MKSI
macro-sensitivity
1.00
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MKSI VS. LII) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MKSI LII SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 46.70% 33.40% +13.30 MKSI /gross-margins <GO>
Return on Invested Capital (ROIC) 8.60% 34.90% -26.30 LII /roic <GO>
EV/EBITDA & P/E Valuation 25.6x 11.5x +14.10 LII /valuation <GO>
Free Cash Flow Yield 3.40% 5.36% -1.96 LII /fcf-yield <GO>
Operating Margin 13.40% 20.00% -6.60 LII /operating-margins <GO>
Net Profit Margin 7.50% 15.50% -8.00 LII /net-margins <GO>
Revenue Growth (YoY) 9.60% -2.70% +12.30 MKSI /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.40% 1.45% -1.05 LII /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.42 6.45 -4.03 LII /balance-sheet <GO>
Piotroski F-Score Quality 9/9 5/9 +4.00 MKSI /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 37.2 41.7 -4.50 LII /rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE 1.00 0.96 +0.04 MKSI /macro-sensitivity <GO>
Forward P/E Multiple 46.0x 13.8x +32.20 LII /forward-pe <GO>
Enterprise Scale & Market Cap $13.66B $11.77B $1.89B MKSI /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MKSI REV LII REV MKSI GROSS % LII GROSS % MKSI FCF LII FCF
FY 2025 $3.93B $5.20B 46.7% 33.4% $497.0M $638.8M
FY 2024 $3.59B $5.34B 47.6% 33.3% $410.0M $782.1M
FY 2023 $3.62B $4.98B — — $156.0M $512.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MKSI // BETA 1.00
LII // BETA 0.96