COMP <GO>
MGNI vs WIX // EV/EBITDA & P/E VALUATION
Magnite Inc. (NASDAQ) VS. Wix.com Ltd. (NASDAQ) • 15-METRIC TALLY: MGNI 5
— WIX 6
■ METRIC PARITY
LAST: $21.49 (-4.19%) • MKT CAP: $3.22B
valuation
19.1x
LAST: $77.07 (-1.27%) • MKT CAP: $3.27B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MGNI VS. WIX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MGNI | WIX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 62.70% | 68.10% | -5.40 | WIX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.80% | 0.80% | +10.00 | MGNI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 19.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.15% | 17.84% | -12.69 | WIX | /fcf-yield <GO> |
| Operating Margin | 13.70% | 0.10% | +13.60 | MGNI | /operating-margins <GO> |
| Net Profit Margin | 20.30% | 2.50% | +17.80 | MGNI | /net-margins <GO> |
| Revenue Growth (YoY) | 6.90% | 13.20% | -6.30 | WIX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.97 | 1.06 | -0.09 | WIX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 7/9 | +2.00 | MGNI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.5 | 51.4 | -7.90 | WIX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 20.6x | 54.2x | -33.60 | MGNI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.22B | $3.27B | -$49.8M | WIX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MGNI REV | WIX REV | MGNI GROSS % | WIX GROSS % | MGNI FCF | WIX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $714.0M | $1.99B | 62.7% | 68.1% | $165.6M | $582.9M |
| FY 2024 | $668.2M | $1.76B | 61.3% | 67.9% | $202.4M | $497.4M |
| FY 2023 | $619.7M | $1.56B | — | — | $214.4M | $248.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MGNI // BETA —
WIX // BETA —