COMP <GO>
MEC vs TMO // GROSS PROFIT MARGIN
Mayville Engineering Company Inc. (NYSE) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: MEC 1
— TMO 9
■ METRIC PARITY
LAST: $15.11 (+2.37%) • MKT CAP: $385.3M
gross-margins
9.90%
LAST: $709.18 (+0.71%) • MKT CAP: $262.22B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MEC VS. TMO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MEC | TMO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 9.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.30% | 9.30% | -10.60 | TMO | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 30.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.99% | 2.40% | +4.59 | MEC | /fcf-yield <GO> |
| Operating Margin | -0.70% | 17.40% | -18.10 | TMO | /operating-margins <GO> |
| Net Profit Margin | -1.50% | 15.10% | -16.60 | TMO | /net-margins <GO> |
| Revenue Growth (YoY) | -6.00% | 3.90% | -9.90 | TMO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.24% | -0.24 | TMO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.91 | 4.50 | -2.59 | TMO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | TMO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.9 | 62.9 | -15.03 | TMO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.94 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 36.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $385.3M | $262.22B | -$261.83B | TMO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MEC REV | TMO REV | MEC GROSS % | TMO GROSS % | MEC FCF | TMO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $546.5M | $44.56B | 9.9% | — | $26.9M | $6.29B |
| FY 2024 | $581.6M | $42.88B | 12.2% | — | $77.7M | $7.27B |
| FY 2023 | $588.4M | $42.86B | — | — | $40.4M | $6.48B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MEC // BETA —
TMO // BETA 0.94