COMP <GO>
MDRR vs BRK-B // EV/EBITDA & P/E VALUATION
Medalist Diversified Inc. (NASDAQ) VS. Berkshire Hathaway Inc. (Class B) (NYSE) • 15-METRIC TALLY: MDRR 2
— BRK-B 6
▲ EV/EBITDA & P/E VALUATION LEADER: BRK-B
LAST: $10.51 (0.00%) • MKT CAP: $17.1M
valuation
26.4x
LAST: $541.96 (+0.30%) • MKT CAP: $1.20T
valuation
9.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDRR VS. BRK-B)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDRR | BRK-B | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.40% | 11.47% | -5.07 | BRK-B | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 26.4x | 9.7x | +16.72 | BRK-B | /valuation <GO> |
| Free Cash Flow Yield | 8.94% | 2.09% | +6.85 | MDRR | /fcf-yield <GO> |
| Operating Margin | 5.30% | 27.80% | -22.50 | BRK-B | /operating-margins <GO> |
| Net Profit Margin | -23.00% | 22.30% | -45.30 | BRK-B | /net-margins <GO> |
| Revenue Growth (YoY) | 6.80% | 3.93% | +2.87 | MDRR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 3.55% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.7 | 67.7 | -6.96 | BRK-B | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.61 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.1M | $1.20T | -$1.20T | BRK-B | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDRR REV | BRK-B REV | MDRR GROSS % | BRK-B GROSS % | MDRR FCF | BRK-B FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $10.4M | $371.44B | — | — | $1.5M | $25.04B |
| FY 2024 | $9.7M | $371.43B | — | — | $1.8M | $11.62B |
| FY 2023 | $10.3M | $364.48B | — | — | $104.0K | $29.79B |
| FY 2022 | — | $302.02B | — | — | — | $21.89B |
| FY 2021 | — | $276.19B | — | — | — | $26.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDRR // BETA —
BRK-B // BETA 0.61