COMP <GO>
MDRR vs BAC // DIVIDEND YIELD & FCF PAYOUT SAFETY
Medalist Diversified Inc. (NASDAQ) VS. Bank of America Corporation (NYSE) • 15-METRIC TALLY: MDRR 4
— BAC 4
■ METRIC PARITY
LAST: $10.51 (0.00%) • MKT CAP: $17.1M
dividend-safety
0.00%
LAST: $51.14 (+0.57%) • MKT CAP: $357.61B
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDRR VS. BAC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDRR | BAC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.40% | 2.50% | +3.90 | MDRR | /roic <GO> |
| EV/EBITDA & P/E Valuation | 26.4x | 30.2x | -3.80 | MDRR | /valuation <GO> |
| Free Cash Flow Yield | 8.94% | 2.10% | +6.84 | MDRR | /fcf-yield <GO> |
| Operating Margin | 5.30% | 32.90% | -27.60 | BAC | /operating-margins <GO> |
| Net Profit Margin | -23.00% | 27.00% | -50.00 | BAC | /net-margins <GO> |
| Revenue Growth (YoY) | 6.80% | 6.80% | 0.00 | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | BAC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.7 | 38.3 | +22.44 | MDRR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.1M | $357.61B | -$357.59B | BAC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDRR REV | BAC REV | MDRR GROSS % | BAC GROSS % | MDRR FCF | BAC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $10.4M | $113.10B | — | — | $1.5M | $7.52B |
| FY 2024 | $9.7M | $105.86B | — | — | $1.8M | -$13.57B |
| FY 2023 | $10.3M | $102.77B | — | — | $104.0K | $40.36B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDRR // BETA —
BAC // BETA 0.90