COMP <GO>
MDIA vs TSQ // GROSS PROFIT MARGIN
Mediaco Holding Inc. (Class A) (NASDAQ) VS. Townsquare Media Inc. (Class A) (NYSE) • 15-METRIC TALLY: MDIA 3
— TSQ 3
■ METRIC PARITY
LAST: $0.89 (-10.10%) • MKT CAP: $83.2M
gross-margins
—
LAST: $2.97 (-3.57%) • MKT CAP: $56.2M
gross-margins
25.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDIA VS. TSQ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDIA | TSQ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 25.50% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.70% | 8.40% | -27.10 | TSQ | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 8.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.44% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -18.60% | 10.30% | -28.90 | TSQ | /operating-margins <GO> |
| Net Profit Margin | — | -2.70% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | -5.20% | +44.70 | MDIA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | TSQ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.7 | 21.2 | +23.50 | MDIA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $83.2M | $56.2M | $27.0M | MDIA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDIA REV | TSQ REV | MDIA GROSS % | TSQ GROSS % | MDIA FCF | TSQ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $133.3M | $427.4M | — | 25.5% | $1.2M | $15.4M |
| FY 2024 | $95.6M | $451.0M | — | 27.5% | -$21.0M | $31.3M |
| FY 2023 | $32.4M | $454.2M | — | — | -$5.3M | $67.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDIA // BETA —
TSQ // BETA —