COMP <GO>
MDIA vs SSP // FREE CASH FLOW YIELD
Mediaco Holding Inc. (Class A) (NASDAQ) VS. E.W. Scripps Company (Class A) (NASDAQ) • 15-METRIC TALLY: MDIA 1
— SSP 6
▲ FREE CASH FLOW YIELD LEADER: SSP
LAST: $0.99 (-8.33%) • MKT CAP: $83.2M
fcf-yield
1.44%
LAST: $2.52 (+4.56%) • MKT CAP: $233.5M
fcf-yield
2.79%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDIA VS. SSP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDIA | SSP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.70% | 3.80% | -22.50 | SSP | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 12.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 1.44% | 2.79% | -1.35 | SSP | /fcf-yield <GO> |
| Operating Margin | -18.60% | 8.60% | -27.20 | SSP | /operating-margins <GO> |
| Net Profit Margin | — | -4.70% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | -14.30% | +53.80 | MDIA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | SSP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.0 | 49.7 | -15.69 | SSP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $83.2M | $233.5M | -$150.3M | SSP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDIA REV | SSP REV | MDIA GROSS % | SSP GROSS % | MDIA FCF | SSP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $133.3M | $2.15B | — | — | $1.2M | $6.5M |
| FY 2024 | $95.6M | $2.51B | — | — | -$21.0M | $300.4M |
| FY 2023 | $32.4M | $2.29B | — | — | -$5.3M | $111.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDIA // BETA —
SSP // BETA —