COMP <GO>
MDIA vs NFLX // ENTERPRISE SCALE & MARKET CAP
Mediaco Holding Inc. (Class A) (NASDAQ) VS. Netflix, Inc. (NASDAQ) • 15-METRIC TALLY: MDIA 2
— NFLX 6
▲ ENTERPRISE SCALE & MARKET CAP LEADER: NFLX
LAST: $0.99 (-8.33%) • MKT CAP: $83.2M
market-cap
$83.2M
LAST: $62.05 (+0.10%) • MKT CAP: $254.80B
market-cap
$254.80B
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDIA VS. NFLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDIA | NFLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 50.68% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.70% | 33.94% | -52.64 | NFLX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 16.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.44% | 4.46% | -3.02 | NFLX | /fcf-yield <GO> |
| Operating Margin | -18.60% | 31.30% | -49.90 | NFLX | /operating-margins <GO> |
| Net Profit Margin | — | 29.69% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | 14.65% | +24.85 | MDIA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 8.25 | -8.05 | NFLX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | NFLX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 7.26% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.0 | 31.6 | +2.44 | MDIA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.41 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap ACTIVE | $83.2M | $254.80B | -$254.71B | NFLX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDIA REV | NFLX REV | MDIA GROSS % | NFLX GROSS % | MDIA FCF | NFLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $133.3M | $45.18B | — | 48.5% | $1.2M | $9.46B |
| FY 2024 | $95.6M | $39.00B | — | 46.1% | -$21.0M | $6.92B |
| FY 2023 | $32.4M | $33.72B | — | 41.5% | -$5.3M | $6.93B |
| FY 2022 | — | $31.62B | — | 39.4% | — | $1.62B |
| FY 2021 | — | $29.70B | — | 41.6% | — | -$132.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDIA // BETA —
NFLX // BETA 1.41