COMP <GO>
MDIA vs META // EV/EBITDA & P/E VALUATION
Mediaco Holding Inc. (Class A) (NASDAQ) VS. Meta Platforms, Inc. (NASDAQ) • 15-METRIC TALLY: MDIA 1
— META 8
■ METRIC PARITY
LAST: $0.99 (-8.33%) • MKT CAP: $83.2M
valuation
—
LAST: $624.52 (+1.96%) • MKT CAP: $1.60T
valuation
16.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MDIA VS. META)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MDIA | META | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 81.03% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.70% | 18.19% | -36.89 | META | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 16.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.44% | 1.82% | -0.38 | META | /fcf-yield <GO> |
| Operating Margin | -18.60% | 32.86% | -51.46 | META | /operating-margins <GO> |
| Net Profit Margin | — | 31.15% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | 27.53% | +11.97 | MDIA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.34% | -0.34 | META | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 6.25 | -6.05 | META | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | META | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 8.11% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.0 | 48.2 | -14.16 | META | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.39 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 22.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $83.2M | $1.60T | -$1.60T | META | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MDIA REV | META REV | MDIA GROSS % | META GROSS % | MDIA FCF | META FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $133.3M | $200.97B | — | 82.0% | $1.2M | $46.11B |
| FY 2024 | $95.6M | $164.50B | — | 81.7% | -$21.0M | $54.07B |
| FY 2023 | $32.4M | $134.90B | — | 80.8% | -$5.3M | $44.07B |
| FY 2022 | — | $116.61B | — | 78.3% | — | $19.29B |
| FY 2021 | — | $117.93B | — | 80.8% | — | $38.99B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MDIA // BETA —
META // BETA 1.39