COMP <GO>
MBC vs FUL // EV/EBITDA & P/E VALUATION
MasterBrand Inc. (NYSE) VS. H. B. Fuller Company (NYSE) • 15-METRIC TALLY: MBC 2
— FUL 7
■ METRIC PARITY
LAST: $7.17 (+3.76%) • MKT CAP: $1.46B
valuation
12.1x
LAST: $49.69 (+0.69%) • MKT CAP: $2.67B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MBC VS. FUL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MBC | FUL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 30.30% | 31.10% | -0.80 | FUL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.40% | 7.60% | -3.20 | FUL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.05% | 4.53% | +3.52 | MBC | /fcf-yield <GO> |
| Operating Margin | 4.40% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 1.00% | 4.40% | -3.40 | FUL | /net-margins <GO> |
| Revenue Growth (YoY) | 1.30% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.88% | -1.88 | FUL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.23 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | FUL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.2 | 43.0 | +11.23 | MBC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 50.8x | 16.4x | +34.40 | FUL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.46B | $2.67B | -$1.22B | FUL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MBC REV | FUL REV | MBC GROSS % | FUL GROSS % | MBC FCF | FUL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.73B | $3.47B | 30.3% | 31.1% | $117.5M | $121.2M |
| FY 2024 | $2.70B | $3.57B | 32.5% | 29.8% | $211.1M | $163.2M |
| FY 2023 | $2.73B | $0 | — | — | $405.6M | $378.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MBC // BETA —
FUL // BETA —