COMP <GO>
MB vs BDL // DIVIDEND YIELD & FCF PAYOUT SAFETY
MasterBeef Group (NASDAQ) VS. Flanigan's Enterprises Inc. (NYSE) • 15-METRIC TALLY: MB 0
— BDL 3
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: BDL
LAST: $3.80 (-7.77%) • MKT CAP: $65.2M
dividend-safety
0.00%
LAST: $57.89 (+7.62%) • MKT CAP: $107.6M
dividend-safety
0.95%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MB VS. BDL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MB | BDL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 8.20% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 4.35% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 4.30% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 2.50% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 9.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.95% | -0.95 | BDL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.44 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 8/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.9 | 79.5 | -31.59 | BDL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $65.2M | $107.6M | -$42.4M | BDL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MB REV | BDL REV | MB GROSS % | BDL GROSS % | MB FCF | BDL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $205.2M | — | — | — | $4.7M |
| FY 2024 | — | $187.2M | — | — | — | $3.2M |
| FY 2023 | — | $174.4M | — | — | — | $8.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MB // BETA —
BDL // BETA —