COMP <GO>
MANE vs BLTE // EV/EBITDA & P/E VALUATION
Veradermics Incorporated (NYSE) VS. Belite Bio Inc (NASDAQ) • 15-METRIC TALLY: MANE 3
— BLTE 2
■ METRIC PARITY
LAST: $129.53 (-7.27%) • MKT CAP: $5.84B
valuation
—
LAST: $153.67 (-0.69%) • MKT CAP: $6.23B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MANE VS. BLTE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MANE | BLTE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -11.90% | -15.90% | +4.00 | MANE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.19% | -0.61% | -0.58 | BLTE | /fcf-yield <GO> |
| Operating Margin | -4.30% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -4.20% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 4.40% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | MANE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.4 | 50.3 | +10.10 | MANE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.07 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 24.0x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.84B | $6.23B | -$395.4M | BLTE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MANE REV | BLTE REV | MANE GROSS % | BLTE GROSS % | MANE FCF | BLTE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $202.6M | $235.8M | — | — | -$71.6M | -$37.1M |
| FY 2024 | $75.0M | $112.0M | — | — | -$23.7M | -$29.4M |
| FY 2023 | — | $88.7M | — | — | — | -$29.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MANE // BETA 1.07
BLTE // BETA —