COMP <GO>
MAIR vs FTEK // FREE CASH FLOW YIELD
Madison Air Solutions Corporation (NYSE) VS. Fuel Tech Inc. (NASDAQ) • 15-METRIC TALLY: MAIR 8
— FTEK 1
▲ FREE CASH FLOW YIELD LEADER: FTEK
LAST: $23.16 (-5.70%) • MKT CAP: $12.32B
fcf-yield
2.21%
LAST: $1.45 (-2.03%) • MKT CAP: $46.2M
fcf-yield
6.53%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MAIR VS. FTEK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MAIR | FTEK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 46.40% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.60% | -10.40% | +24.00 | MAIR | /roic <GO> |
| EV/EBITDA & P/E Valuation | 24.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 2.21% | 6.53% | -4.32 | FTEK | /fcf-yield <GO> |
| Operating Margin | 13.90% | -13.80% | +27.70 | MAIR | /operating-margins <GO> |
| Net Profit Margin | 10.90% | -8.70% | +19.60 | MAIR | /net-margins <GO> |
| Revenue Growth (YoY) | 17.60% | 6.10% | +11.50 | MAIR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.71 | 1.17 | +0.54 | MAIR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | MAIR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.6 | 47.0 | +6.60 | MAIR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.93 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.32B | $46.2M | $12.28B | MAIR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MAIR REV | FTEK REV | MAIR GROSS % | FTEK GROSS % | MAIR FCF | FTEK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $26.7M | — | 46.4% | $0 | $3.0M |
| FY 2024 | — | $25.1M | — | 42.3% | — | -$3.4M |
| FY 2023 | — | $27.1M | — | — | — | $696.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MAIR // BETA 0.93
FTEK // BETA —