ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

LZMH vs DTST // EV/EBITDA & P/E VALUATION

LZ Technology Holdings Limited (Class B) (NASDAQ) VS. Data Storage Corporation (NASDAQ) • 15-METRIC TALLY: LZMH 2 — DTST 5
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LZMH VS. DTST) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC LZMH DTST SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 3.30% 44.40% -41.10 DTST /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% -7.30% -27.70 DTST /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — — — TIE /valuation <GO>
Free Cash Flow Yield — — — TIE /fcf-yield <GO>
Operating Margin -15.60% -60.00% +44.40 LZMH /operating-margins <GO>
Net Profit Margin -15.40% — — TIE /net-margins <GO>
Revenue Growth (YoY) 43.20% 13.40% +29.80 LZMH /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.44 2.74 -2.30 DTST /balance-sheet <GO>
Piotroski F-Score Quality 3/9 3/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 38.5 44.0 -5.47 DTST /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $7.1M $7.2M -$78.3K DTST /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR LZMH REV DTST REV LZMH GROSS % DTST GROSS % LZMH FCF DTST FCF
FY 2025 $161.4M $1.4M 3.3% 44.4% -$6.0M -$3.2M
FY 2024 $112.7M $1.2M 4.2% 43.2% $592.0K $1.7M
FY 2023 — $25.0M — — — $3.9M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LZMH // BETA —
DTST // BETA —