ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

LYV vs TSLA // EV/EBITDA & P/E VALUATION

Live Nation Entertainment Inc. (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: LYV 7 — TSLA 4
▲ EV/EBITDA & P/E VALUATION LEADER: LYV
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LYV VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC LYV TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 19.29% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 29.50% 3.39% +26.11 LYV /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 18.3x 199.0x -180.74 LYV /valuation <GO>
Free Cash Flow Yield 0.80% 0.21% +0.59 LYV /fcf-yield <GO>
Operating Margin 5.00% 3.35% +1.65 LYV /operating-margins <GO>
Net Profit Margin 2.00% 3.11% -1.11 TSLA /net-margins <GO>
Revenue Growth (YoY) 8.80% 8.30% +0.50 LYV /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.50 15.35 -11.85 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 6/9 5/9 +1.00 LYV /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 62.2 56.6 +5.60 LYV /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.15 1.89 -0.74 TSLA /macro-sensitivity <GO>
Forward P/E Multiple 78.6x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $41.90B $1.59T -$1.55T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR LYV REV TSLA REV LYV GROSS % TSLA GROSS % LYV FCF TSLA FCF
FY 2025 $25.20B $94.83B — 18.0% $333.6M $6.22B
FY 2024 $23.16B $97.69B — 17.9% $1.08B $3.58B
FY 2023 $22.73B $96.77B — 18.3% $340.3M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LYV // BETA 1.15
TSLA // BETA 1.89