COMP <GO>
LXEH vs EDU // GROSS PROFIT MARGIN
Lixiang Education Holding Co. Ltd. (NASDAQ) VS. New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (NYSE) • 15-METRIC TALLY: LXEH 1
— EDU 9
▲ GROSS PROFIT MARGIN LEADER: EDU
LAST: $1.40 (-0.71%) • MKT CAP: $2.7M
gross-margins
-30.00%
EDU — New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) SUPERIOR
ROARABLE B- • RQD 70/100
LAST: $49.09 (-3.21%) • MKT CAP: $7.61B
gross-margins
54.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LXEH VS. EDU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LXEH | EDU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | -30.00% | 54.60% | -84.60 | EDU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -20.50% | 21.30% | -41.80 | EDU | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 10.25% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 11.40% | -71.40 | EDU | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 8.40% | -68.40 | EDU | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 15.50% | -17.40 | EDU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.27% | -1.27 | EDU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 4.92 | -4.72 | EDU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 9/9 | -8.00 | EDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.5 | 26.9 | +5.62 | LXEH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.96 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 13.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.7M | $7.61B | -$7.61B | EDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LXEH REV | EDU REV | LXEH GROSS % | EDU GROSS % | LXEH FCF | EDU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.4M | $5.66B | -38.7% | 54.6% | -$45.0M | $780.2M |
| FY 2024 | $4.5M | $4.90B | -9.3% | 55.4% | -$2.6M | $654.7M |
| FY 2023 | $7.2M | $4.31B | — | — | -$8.3M | $928.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LXEH // BETA —
EDU // BETA 0.96