COMP <GO>
LVWR vs LKQ // FORWARD P/E MULTIPLE
LiveWire Group Inc. (NYSE) VS. LKQ Corporation (NASDAQ) • 15-METRIC TALLY: LVWR 0
— LKQ 10
■ METRIC PARITY
LAST: $0.61 (-7.32%) • MKT CAP: $135.6M
forward-pe
—
LAST: $19.93 (+7.38%) • MKT CAP: $4.68B
forward-pe
7.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LVWR VS. LKQ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LVWR | LKQ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -17.30% | 38.60% | -55.90 | LKQ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 8.50% | -43.50 | LKQ | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 4.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 9.80% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 7.30% | -67.30 | LKQ | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 4.50% | -64.50 | LKQ | /net-margins <GO> |
| Revenue Growth (YoY) | -3.60% | -1.20% | -2.40 | LKQ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 6.77% | -6.77 | LKQ | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 2.40 | -2.20 | LKQ | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | LKQ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.0 | 37.1 | -5.10 | LKQ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.06 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 7.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $135.6M | $4.68B | -$4.55B | LKQ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LVWR REV | LKQ REV | LVWR GROSS % | LKQ GROSS % | LVWR FCF | LKQ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $25.7M | $13.65B | -17.3% | 38.6% | -$57.4M | $448.7M |
| FY 2024 | $26.6M | $13.82B | -48.0% | 38.9% | -$101.9M | $499.0M |
| FY 2023 | $38.0M | $13.27B | — | — | -$83.5M | $758.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LVWR // BETA —
LKQ // BETA 1.06