COMP <GO>
LSE vs MA // OPTIONS IMPLIED MOVE & PUT/CALL SKEW
Leishen Energy Holding Co. Ltd. (Class A) (NASDAQ) VS. Mastercard Incorporated (NYSE) • 15-METRIC TALLY: LSE 0
— MA 9
■ METRIC PARITY
LAST: $4.55 (+2.94%) • MKT CAP: $77.5M
options-implied-move
—
LAST: $635.70 (+4.16%) • MKT CAP: $556.88B
options-implied-move
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LSE VS. MA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LSE | MA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 17.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 33.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.77% | 3.08% | -7.85 | MA | /fcf-yield <GO> |
| Operating Margin | -3.40% | 57.60% | -61.00 | MA | /operating-margins <GO> |
| Net Profit Margin | 2.60% | 45.60% | -43.00 | MA | /net-margins <GO> |
| Revenue Growth (YoY) | -30.00% | 16.40% | -46.40 | MA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | MA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 11.17 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 8/9 | -7.00 | MA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew ACTIVE | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.0 | 68.8 | -21.80 | MA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 57.5x | 31.2x | +26.30 | MA | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $77.5M | $556.88B | -$556.80B | MA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LSE REV | MA REV | LSE GROSS % | MA GROSS % | LSE FCF | MA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $48.3M | $32.79B | 17.6% | — | -$3.7M | $17.16B |
| FY 2024 | $69.1M | $28.17B | 23.2% | — | $14.4M | $14.31B |
| FY 2023 | $73.1M | $25.10B | — | — | $4.4M | $10.85B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LSE // BETA —
MA // BETA 0.90