COMP <GO>
LRN vs BAM // EV/EBITDA & P/E VALUATION
Stride Inc. (NYSE) VS. Brookfield Asset Management Inc Class A Limited Voting Shares (NYSE) • 15-METRIC TALLY: LRN 6
— BAM 7
▲ EV/EBITDA & P/E VALUATION LEADER: LRN
LAST: $80.70 (+0.75%) • MKT CAP: $3.39B
valuation
9.2x
LAST: $48.60 (+2.60%) • MKT CAP: $77.63B
valuation
25.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LRN VS. BAM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LRN | BAM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 39.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 19.40% | 20.00% | -0.60 | BAM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.2x | 25.6x | -16.40 | LRN | /valuation <GO> |
| Free Cash Flow Yield | 12.70% | 2.48% | +10.22 | LRN | /fcf-yield <GO> |
| Operating Margin | 15.00% | 74.20% | -59.20 | BAM | /operating-margins <GO> |
| Net Profit Margin | 12.00% | 60.80% | -48.80 | BAM | /net-margins <GO> |
| Revenue Growth (YoY) | 17.90% | 16.70% | +1.20 | LRN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.40% | 3.63% | -0.23 | BAM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.58 | 7.93 | -2.35 | BAM | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 8/9 | +1.00 | LRN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.8 | 62.8 | -12.00 | BAM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.08 | 1.06 | +0.02 | LRN | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.9x | 27.2x | -17.30 | LRN | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.39B | $77.63B | -$74.23B | BAM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LRN REV | BAM REV | LRN GROSS % | BAM GROSS % | LRN FCF | BAM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.41B | $3.94B | 39.2% | — | $431.0M | $1.92B |
| FY 2024 | $2.04B | $3.38B | 37.4% | — | $276.5M | $1.46B |
| FY 2023 | $1.84B | $3.14B | — | — | $120.5M | $1.30B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LRN // BETA 1.08
BAM // BETA 1.06