COMP <GO>
LNZA vs FSI // DIVIDEND YIELD & FCF PAYOUT SAFETY
LanzaTech Global Inc. (NASDAQ) VS. Flexible Solutions International Inc. (CDA) (NYSE) • 15-METRIC TALLY: LNZA 1
— FSI 7
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: FSI
LAST: $5.13 (-8.06%) • MKT CAP: $73.0M
dividend-safety
0.00%
LAST: $6.16 (-1.44%) • MKT CAP: $79.8M
dividend-safety
1.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LNZA VS. FSI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LNZA | FSI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 32.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 8.50% | -43.50 | FSI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 10.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -0.74% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 11.90% | -71.90 | FSI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 2.00% | -62.00 | FSI | /net-margins <GO> |
| Revenue Growth (YoY) | 12.60% | 0.70% | +11.90 | LNZA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 1.60% | -1.60 | FSI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.26 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | FSI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.4 | 54.3 | -0.90 | FSI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 94.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $73.0M | $79.8M | -$6.8M | FSI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LNZA REV | FSI REV | LNZA GROSS % | FSI GROSS % | LNZA FCF | FSI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $55.8M | $38.5M | — | 32.6% | -$66.1M | -$591.7K |
| FY 2024 | $49.6M | $38.2M | — | 34.6% | -$94.4M | $603.6K |
| FY 2023 | $62.6M | $38.3M | — | — | -$97.3M | $6.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LNZA // BETA —
FSI // BETA —