ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

LINE vs MS // NET PROFIT MARGIN

Lineage Inc. (NASDAQ) VS. Morgan Stanley (NYSE) • 15-METRIC TALLY: LINE 5 — MS 6
▲ NET PROFIT MARGIN LEADER: MS
net-margins
-2.10%
net-margins
20.20%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LINE VS. MS) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC LINE MS SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 1.20% 3.00% -1.80 MS /roic <GO>
EV/EBITDA & P/E Valuation 14.8x 31.0x -16.20 LINE /valuation <GO>
Free Cash Flow Yield 2.38% -7.25% +9.63 LINE /fcf-yield <GO>
Operating Margin 3.40% 24.60% -21.20 MS /operating-margins <GO>
Net Profit Margin ACTIVE -2.10% 20.20% -22.30 MS /net-margins <GO>
Revenue Growth (YoY) 0.30% 5.50% -5.20 MS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 6.51% 2.21% +4.30 LINE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 5/9 5/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 56.7 51.0 +5.70 LINE /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.08 1.04 +0.04 LINE /macro-sensitivity <GO>
Forward P/E Multiple 29.0x 16.5x +12.50 MS /forward-pe <GO>
Enterprise Scale & Market Cap $8.25B $298.41B -$290.16B MS /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR LINE REV MS REV LINE GROSS % MS GROSS % LINE FCF MS FCF
FY 2025 $5.36B $0 32.1% — $196.0M -$17.89B
FY 2024 $5.34B $0 33.0% — $12.0M $1.36B
FY 2023 $5.34B $0 — — $555.6M -$33.54B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LINE // BETA 1.08
MS // BETA 1.04