COMP <GO>
LINE vs BRK-B // FORWARD P/E MULTIPLE
Lineage Inc. (NASDAQ) VS. Berkshire Hathaway Inc. (Class B) (NYSE) • 15-METRIC TALLY: LINE 4
— BRK-B 8
▲ FORWARD P/E MULTIPLE LEADER: BRK-B
LAST: $36.22 (+2.46%) • MKT CAP: $8.25B
forward-pe
29.0x
LAST: $541.96 (+0.30%) • MKT CAP: $1.20T
forward-pe
24.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LINE VS. BRK-B)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LINE | BRK-B | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.20% | 11.47% | -10.27 | BRK-B | /roic <GO> |
| EV/EBITDA & P/E Valuation | 14.8x | 9.7x | +5.12 | BRK-B | /valuation <GO> |
| Free Cash Flow Yield | 2.38% | 2.09% | +0.29 | LINE | /fcf-yield <GO> |
| Operating Margin | 3.40% | 27.80% | -24.40 | BRK-B | /operating-margins <GO> |
| Net Profit Margin | -2.10% | 22.30% | -24.40 | BRK-B | /net-margins <GO> |
| Revenue Growth (YoY) | 0.30% | 3.93% | -3.63 | BRK-B | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.51% | 0.00% | +6.51 | LINE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | LINE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 3.55% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.7 | 67.7 | -11.00 | BRK-B | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.08 | 0.61 | +0.47 | LINE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 29.0x | 24.3x | +4.66 | BRK-B | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.25B | $1.20T | -$1.19T | BRK-B | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LINE REV | BRK-B REV | LINE GROSS % | BRK-B GROSS % | LINE FCF | BRK-B FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.36B | $371.44B | 32.1% | — | $196.0M | $25.04B |
| FY 2024 | $5.34B | $371.43B | 33.0% | — | $12.0M | $11.62B |
| FY 2023 | $5.34B | $364.48B | — | — | $555.6M | $29.79B |
| FY 2022 | — | $302.02B | — | — | — | $21.89B |
| FY 2021 | — | $276.19B | — | — | — | $26.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LINE // BETA 1.08
BRK-B // BETA 0.61