COMP <GO>
LHSW vs BKYI // EV/EBITDA & P/E VALUATION
Lianhe Sowell International Group Ltd (Class A) (NASDAQ) VS. BIO-key International Inc. (NASDAQ) • 15-METRIC TALLY: LHSW 2
— BKYI 4
■ METRIC PARITY
LAST: $4.82 (+9.55%) • MKT CAP: $6.6M
valuation
—
LAST: $2.93 (-6.69%) • MKT CAP: $6.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LHSW VS. BKYI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LHSW | BKYI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 21.40% | 76.90% | -55.50 | BKYI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -15.80% | -60.00% | +44.20 | LHSW | /operating-margins <GO> |
| Net Profit Margin | -13.20% | 68.00% | -81.20 | BKYI | /net-margins <GO> |
| Revenue Growth (YoY) | 18.40% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | BKYI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.3 | 51.1 | -7.89 | BKYI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.6M | $6.0M | $608.0K | LHSW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LHSW REV | BKYI REV | LHSW GROSS % | BKYI GROSS % | LHSW FCF | BKYI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $43.3M | $5.9M | 21.4% | 76.9% | -$9.0M | -$4.7M |
| FY 2024 | $36.5M | $6.9M | 26.2% | 81.4% | -$1.5M | -$2.9M |
| FY 2023 | $36.6M | $0 | — | — | -$2.1M | -$3.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LHSW // BETA —
BKYI // BETA —