COMP <GO>
LGCY vs BN // FORWARD P/E MULTIPLE
Legacy Education Inc. (NYSE) VS. Brookfield Corporation Class A Limited Voting Shares (NYSE) • 15-METRIC TALLY: LGCY 9
— BN 3
▲ FORWARD P/E MULTIPLE LEADER: LGCY
LAST: $9.90 (-3.13%) • MKT CAP: $126.9M
forward-pe
14.1x
LAST: $39.50 (+2.62%) • MKT CAP: $96.80B
forward-pe
30.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LGCY VS. BN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LGCY | BN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 31.50% | 9.90% | +21.60 | LGCY | /roic <GO> |
| EV/EBITDA & P/E Valuation | 9.9x | 21.0x | -11.10 | LGCY | /valuation <GO> |
| Free Cash Flow Yield | 5.46% | 2.21% | +3.25 | LGCY | /fcf-yield <GO> |
| Operating Margin | 15.60% | 13.90% | +1.70 | LGCY | /operating-margins <GO> |
| Net Profit Margin | 11.70% | 10.90% | +0.80 | LGCY | /net-margins <GO> |
| Revenue Growth (YoY) | 39.50% | -1.10% | +40.60 | LGCY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | BN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.94 | 3.74 | +1.20 | LGCY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | LGCY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.0 | 65.1 | -20.10 | BN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.88 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 14.1x | 30.5x | -16.40 | LGCY | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $126.9M | $96.80B | -$96.68B | BN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LGCY REV | BN REV | LGCY GROSS % | BN GROSS % | LGCY FCF | BN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $64.2M | — | — | — | $6.9M | — |
| FY 2024 | $46.0M | — | — | — | $1.2M | — |
| FY 2023 | $35.5M | — | — | — | $1.8M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LGCY // BETA —
BN // BETA 0.88