COMP <GO>

LFTO vs CARG // 10Y YIELD & FRED MACRO BETA

Liftoff Mobile Inc. (NASDAQ) VS. CarGurus Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: LFTO 0 — CARG 2

■ METRIC PARITY

LAST: $15.99 (-0.87%) • MKT CAP: $2.71B

macro-sensitivity

—

LAST: $32.50 (+3.77%) • MKT CAP: $2.89B

macro-sensitivity

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LFTO VS. CARG) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	LFTO	CARG	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	92.80%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	85.00%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	10.8x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	9.98%	—	TIE	/fcf-yield <GO>
Operating Margin	—	27.00%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	17.20%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	13.70%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	9.72	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	8/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	36.0	55.2	-19.26	CARG	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	15.6x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.71B	$2.89B	-$187.3M	CARG	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	LFTO REV	CARG REV	LFTO GROSS %	CARG GROSS %	LFTO FCF	CARG FCF
FY 2025	$0	$907.0M	—	92.8%	—	$288.9M
FY 2024	—	$798.0M	—	91.2%	—	$180.3M
FY 2023	—	$698.4M	—	—	—	$124.5M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

LFTO // BETA —

CARG // BETA —