COMP <GO>
LFS vs YOUL // ALTMAN Z-SCORE & DEBT/EQUITY
LEIFRAS Co. Ltd. (NASDAQ) VS. Youlife Group Inc. (NASDAQ) • 15-METRIC TALLY: LFS 10
— YOUL 1
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: LFS
LAST: $2.10 (0.00%) • MKT CAP: $54.9M
balance-sheet
5.32
LAST: $0.26 (-10.41%) • MKT CAP: $36.3M
balance-sheet
1.62
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LFS VS. YOUL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LFS | YOUL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.50% | 10.40% | +19.10 | LFS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 26.50% | 0.90% | +25.60 | LFS | /roic <GO> |
| EV/EBITDA & P/E Valuation | 13.0x | 18.7x | -5.70 | LFS | /valuation <GO> |
| Free Cash Flow Yield | 4.94% | 4.71% | +0.23 | LFS | /fcf-yield <GO> |
| Operating Margin | 5.30% | 0.40% | +4.90 | LFS | /operating-margins <GO> |
| Net Profit Margin | 3.70% | 2.30% | +1.40 | LFS | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 5.32 | 1.62 | +3.70 | LFS | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | LFS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.6 | 32.4 | +10.20 | LFS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 18.2x | 5.5x | +12.70 | YOUL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $54.9M | $36.3M | $18.6M | LFS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LFS REV | YOUL REV | LFS GROSS % | YOUL GROSS % | LFS FCF | YOUL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $74.8M | $265.2M | 29.5% | 10.4% | $2.7M | $1.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LFS // BETA —
YOUL // BETA —