COMP <GO>
LBGJ vs INLF // EV/EBITDA & P/E VALUATION
Li Bang International Corporation (Class A) (NASDAQ) VS. INLIF LIMITED (Class A) (NASDAQ) • 15-METRIC TALLY: LBGJ 5
— INLF 1
■ METRIC PARITY
LAST: $1.55 (-3.73%) • MKT CAP: $1.1M
valuation
—
LAST: $0.19 (-30.19%) • MKT CAP: $910.0K
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LBGJ VS. INLF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | LBGJ | INLF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.20% | 23.30% | +5.90 | LBGJ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -12.20% | -31.60% | +19.40 | LBGJ | /operating-margins <GO> |
| Net Profit Margin | -9.10% | -29.60% | +20.50 | LBGJ | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | 16.50% | -13.60 | INLF | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.37 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.7 | 21.2 | +13.51 | LBGJ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.1M | $910.0K | $233.8K | LBGJ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | LBGJ REV | INLF REV | LBGJ GROSS % | INLF GROSS % | LBGJ FCF | INLF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.1M | $18.4M | 29.2% | 23.3% | -$926.7K | -$2.1M |
| FY 2024 | $10.8M | $15.8M | 25.1% | 29.0% | -$646.5K | $1.6M |
| FY 2023 | $14.0M | $12.6M | — | — | -$634.4K | $400.2K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LBGJ // BETA —
INLF // BETA —