COMP <GO>
KYIV vs CCZ // EV/EBITDA & P/E VALUATION
Kyivstar Group Ltd. (NASDAQ) VS. Comcast Holdings ZONES (NYSE) • 15-METRIC TALLY: KYIV 1
— CCZ 2
■ METRIC PARITY
LAST: $12.93 (-1.97%) • MKT CAP: $3.06B
valuation
—
LAST: $64.50 (0.00%) • MKT CAP: $229.04B
valuation
7.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KYIV VS. CCZ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KYIV | CCZ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 18.70% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 9.56% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 16.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 16.20% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 0.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.14% | -2.14 | CCZ | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 5/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.2 | 52.8 | +1.40 | KYIV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.06B | $229.04B | -$225.98B | CCZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KYIV REV | CCZ REV | KYIV GROSS % | CCZ GROSS % | KYIV FCF | CCZ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $123.71B | — | — | — | $21.89B |
| FY 2024 | — | $123.73B | — | — | — | $15.49B |
| FY 2023 | — | $121.57B | — | — | — | $28.50B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KYIV // BETA —
CCZ // BETA —