COMP <GO>
KFY vs FTDR // EV/EBITDA & P/E VALUATION
Korn Ferry (NYSE) VS. Frontdoor Inc. (NASDAQ) • 15-METRIC TALLY: KFY 4
— FTDR 7
▲ EV/EBITDA & P/E VALUATION LEADER: KFY
LAST: $76.55 (+0.83%) • MKT CAP: $4.14B
valuation
8.0x
LAST: $87.62 (+0.31%) • MKT CAP: $6.02B
valuation
17.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KFY VS. FTDR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KFY | FTDR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 55.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 20.20% | 51.10% | -30.90 | FTDR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 8.0x | 17.7x | -9.70 | KFY | /valuation <GO> |
| Free Cash Flow Yield | 7.83% | 6.48% | +1.35 | KFY | /fcf-yield <GO> |
| Operating Margin | 12.80% | 14.90% | -2.10 | FTDR | /operating-margins <GO> |
| Net Profit Margin | 9.60% | 12.20% | -2.60 | FTDR | /net-margins <GO> |
| Revenue Growth (YoY) | 6.40% | 13.60% | -7.20 | FTDR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.53% | 0.00% | +2.53 | KFY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.22 | 5.61 | -2.39 | FTDR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.2 | 67.9 | -14.70 | FTDR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 13.8x | 19.8x | -6.00 | KFY | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.14B | $6.02B | -$1.88B | FTDR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KFY REV | FTDR REV | KFY GROSS % | FTDR GROSS % | KFY FCF | FTDR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.94B | $2.09B | — | 55.3% | $324.3M | $390.0M |
| FY 2024 | $2.76B | $1.84B | — | 53.8% | $301.9M | $231.0M |
| FY 2023 | $2.80B | $1.78B | — | — | $284.0M | $121.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KFY // BETA —
FTDR // BETA 0.98