COMP <GO>
KELYA vs V // EV/EBITDA & P/E VALUATION
Kelly Services Inc. (Class A) (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: KELYA 2
— V 7
■ METRIC PARITY
LAST: $16.26 (-1.27%) • MKT CAP: $564.7M
valuation
—
LAST: $410.54 (+2.48%) • MKT CAP: $733.53B
valuation
28.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KELYA VS. V)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KELYA | V | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 20.10% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -5.80% | 32.30% | -38.10 | V | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 28.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 21.71% | 2.90% | +18.81 | KELYA | /fcf-yield <GO> |
| Operating Margin | -1.60% | 60.00% | -61.60 | V | /operating-margins <GO> |
| Net Profit Margin | 0.00% | 50.10% | -50.10 | V | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 11.30% | -13.20 | V | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.95% | 0.63% | +1.32 | KELYA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 9.09 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | V | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.5 | 65.6 | -9.05 | V | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.06 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 34.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $564.7M | $733.53B | -$732.97B | V | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KELYA REV | V REV | KELYA GROSS % | V GROSS % | KELYA FCF | V FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.25B | $40.00B | 20.1% | — | $122.6M | $21.26B |
| FY 2024 | $4.33B | $35.93B | 20.4% | — | $26.9M | $18.33B |
| FY 2023 | $4.84B | $32.65B | — | — | $76.7M | $19.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KELYA // BETA —
V // BETA 1.06