COMP <GO>
KEEL vs BAC // FREE CASH FLOW YIELD
Keel Infrastructure Corp. (NASDAQ) VS. Bank of America Corporation (NYSE) • 15-METRIC TALLY: KEEL 1
— BAC 7
▲ FREE CASH FLOW YIELD LEADER: BAC
LAST: $2.31 (-4.94%) • MKT CAP: $1.43B
fcf-yield
-15.88%
LAST: $51.14 (+0.57%) • MKT CAP: $357.61B
fcf-yield
2.10%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KEEL VS. BAC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | KEEL | BAC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.40% | 2.50% | -12.90 | BAC | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 30.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -15.88% | 2.10% | -17.98 | BAC | /fcf-yield <GO> |
| Operating Margin | -60.00% | 32.90% | -92.90 | BAC | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 27.00% | -87.00 | BAC | /net-margins <GO> |
| Revenue Growth (YoY) | 72.00% | 6.80% | +65.20 | KEEL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | BAC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 29.5 | 38.3 | -8.78 | BAC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.43B | $357.61B | -$356.18B | BAC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | KEEL REV | BAC REV | KEEL GROSS % | BAC GROSS % | KEEL FCF | BAC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $229.3M | $113.10B | — | — | -$226.6M | $7.52B |
| FY 2024 | $133.3M | $105.86B | — | — | -$141.7M | -$13.57B |
| FY 2023 | $120.4M | $102.77B | — | — | -$106.9M | $40.36B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
KEEL // BETA —
BAC // BETA 0.90