COMP <GO>

KD vs AGYS // FORWARD P/E MULTIPLE

Kyndryl Holdings Inc. (NYSE) VS. Agilysys Inc. (NASDAQ) • 15-METRIC TALLY: KD 0 — AGYS 5

■ METRIC PARITY

LAST: $13.94 (-1.06%) • MKT CAP: $3.04B

forward-pe

—

LAST: $115.86 (+0.63%) • MKT CAP: $3.27B

forward-pe

70.8x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (KD VS. AGYS) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	KD	AGYS	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	21.80%	62.60%	-40.80	AGYS	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	14.70%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	74.1x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	2.14%	—	TIE	/fcf-yield <GO>
Operating Margin	—	13.50%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	12.10%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	0.20%	15.90%	-15.70	AGYS	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	2/9	9/9	-7.00	AGYS	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	56.8	57.9	-1.11	AGYS	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple ACTIVE	—	70.8x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$3.04B	$3.27B	-$232.7M	AGYS	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	KD REV	AGYS REV	KD GROSS %	AGYS GROSS %	KD FCF	AGYS FCF
FY 2025	$15.09B	$319.3M	21.8%	62.6%	$948.0M	$70.0M
FY 2024	$15.06B	$275.6M	20.9%	62.4%	$942.0M	$55.1M
FY 2023	$16.05B	$237.5M	—	—	$454.0M	$48.2M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

KD // BETA —

AGYS // BETA —