COMP <GO>

JZ vs KIDZ // FORWARD P/E MULTIPLE

Jianzhi Education Technology Group Company Limited American Depositary Shs (NASDAQ) VS. KIDZ AI Inc. (Class B) (NASDAQ) • 15-METRIC TALLY: JZ 5 — KIDZ 2

■ METRIC PARITY

JZ — Jianzhi Education Technology Group Company Limited American Depositary Shs ROARABLE E • RQD 23/100

LAST: $0.95 (-4.35%) • MKT CAP: $2.3M

DES <GO> FA <GO> 10-K RED <GO>

forward-pe

—

KIDZ — KIDZ AI Inc. (Class B) ROARABLE D- • RQD 36/100

LAST: $1.63 (+5.84%) • MKT CAP: $1.4M

DES <GO> FA <GO> 10-K RED <GO>

forward-pe

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JZ VS. KIDZ) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	JZ	KIDZ	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	17.70%	57.00%	-39.30	KIDZ	/gross-margins <GO>
Return on Invested Capital (ROIC)	-33.30%	-35.00%	+1.70	JZ	/roic <GO>
EV/EBITDA & P/E Valuation	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	-24.10%	-60.00%	+35.90	JZ	/operating-margins <GO>
Net Profit Margin	-22.40%	-60.00%	+37.60	JZ	/net-margins <GO>
Revenue Growth (YoY)	-65.00%	-8.40%	-56.60	KIDZ	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	0.20	0.20	0.00	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	3/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	47.3	28.7	+18.61	JZ	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple ACTIVE	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.3M	$1.4M	$889.1K	JZ	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	JZ REV	KIDZ REV	JZ GROSS %	KIDZ GROSS %	JZ FCF	KIDZ FCF
FY 2025	$10.0M	$3.4M	17.7%	57.0%	-$1.4M	-$3.8M
FY 2024	$34.1M	$3.7M	18.8%	56.0%	$1.4M	-$967.0K
FY 2023	$62.0M	$1.07B	—	—	$2.1M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

JZ // BETA —

KIDZ // BETA —