COMP <GO>
JYNT vs NTIP // ALTMAN Z-SCORE & DEBT/EQUITY
The Joint Corp. (NASDAQ) VS. Network-1 Technologies Inc. (NYSE) • 15-METRIC TALLY: JYNT 2
— NTIP 3
■ METRIC PARITY
LAST: $7.32 (+4.13%) • MKT CAP: $99.4M
balance-sheet
—
LAST: $1.59 (+3.25%) • MKT CAP: $35.2M
balance-sheet
26.00
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JYNT VS. NTIP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JYNT | NTIP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 72.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -13.90% | -10.00% | -3.90 | NTIP | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.32% | -2.39% | +2.71 | JYNT | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 50.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 6.32% | -6.32 | NTIP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 26.00 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.7 | 46.5 | -4.80 | NTIP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 33.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $99.4M | $35.2M | $64.2M | JYNT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JYNT REV | NTIP REV | JYNT GROSS % | NTIP GROSS % | JYNT FCF | NTIP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.6M | $150.0K | — | 72.0% | $334.7K | -$869.0K |
| FY 2024 | $5.3M | $100.0K | — | 72.0% | $8.2M | -$1.1M |
| FY 2023 | $117.7M | $2.6M | — | — | $14.7M | $331.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JYNT // BETA —
NTIP // BETA —