COMP <GO>
JOYY vs FA // FORWARD P/E MULTIPLE
JOYY Inc. (NASDAQ) VS. First Advantage Corporation (NASDAQ) • 15-METRIC TALLY: JOYY 5
— FA 5
■ METRIC PARITY
LAST: $80.83 (+7.19%) • MKT CAP: $3.96B
forward-pe
—
LAST: $20.97 (-0.14%) • MKT CAP: $3.60B
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JOYY VS. FA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JOYY | FA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.70% | 3.30% | -2.60 | FA | /roic <GO> |
| EV/EBITDA & P/E Valuation | 20.2x | 39.4x | -19.20 | JOYY | /valuation <GO> |
| Free Cash Flow Yield | 4.02% | 5.23% | -1.21 | FA | /fcf-yield <GO> |
| Operating Margin | 2.60% | 8.40% | -5.80 | FA | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -2.20% | +70.20 | JOYY | /net-margins <GO> |
| Revenue Growth (YoY) | — | 83.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.93% | 0.00% | +3.93 | JOYY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.79 | 1.41 | +2.38 | JOYY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 6/9 | -1.00 | FA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.8 | 64.6 | -15.88 | FA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.96B | $3.60B | $357.0M | JOYY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JOYY REV | FA REV | JOYY GROSS % | FA GROSS % | JOYY FCF | FA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.12B | $1.57B | 35.9% | — | $159.2M | $188.5M |
| FY 2024 | $2.24B | $860.2M | 36.0% | — | $224.9M | $26.5M |
| FY 2023 | $0 | $763.8M | — | — | $295.6M | $162.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JOYY // BETA —
FA // BETA —