COMP <GO>
JOUT vs TSLA // FORWARD P/E MULTIPLE
Johnson Outdoors Inc. (Class A) (NASDAQ) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: JOUT 4
— TSLA 6
■ METRIC PARITY
LAST: $46.22 (+2.30%) • MKT CAP: $484.4M
forward-pe
—
LAST: $403.30 (-0.23%) • MKT CAP: $1.59T
forward-pe
196.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JOUT VS. TSLA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JOUT | TSLA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 35.10% | 19.29% | +15.81 | JOUT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.50% | 3.39% | -7.89 | TSLA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 199.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.60% | 0.21% | +11.39 | JOUT | /fcf-yield <GO> |
| Operating Margin | -2.70% | 3.35% | -6.05 | TSLA | /operating-margins <GO> |
| Net Profit Margin | -5.80% | 3.11% | -8.91 | TSLA | /net-margins <GO> |
| Revenue Growth (YoY) | -0.10% | 8.30% | -8.40 | TSLA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.79% | 0.00% | +2.79 | JOUT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.79 | 15.35 | -11.56 | TSLA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 8.72% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.1 | 56.6 | +4.50 | JOUT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.89 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 196.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $484.4M | $1.59T | -$1.59T | TSLA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JOUT REV | TSLA REV | JOUT GROSS % | TSLA GROSS % | JOUT FCF | TSLA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $592.4M | $94.83B | 35.1% | 18.0% | $56.2M | $6.22B |
| FY 2024 | $592.8M | $97.69B | 33.9% | 17.9% | $41.0M | $3.58B |
| FY 2023 | $663.8M | $96.77B | — | 18.3% | $41.7M | $4.36B |
| FY 2022 | — | $81.46B | — | 25.6% | — | $7.57B |
| FY 2021 | — | $53.82B | — | 25.3% | — | $5.01B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JOUT // BETA —
TSLA // BETA 1.89