COMP <GO>

JLHL vs OFAL // 10Y YIELD & FRED MACRO BETA

Julong Holding Limited (Class A) (NASDAQ) VS. OFA Group (Class A) (NASDAQ) • 15-METRIC TALLY: JLHL 5 — OFAL 1

■ METRIC PARITY

LAST: $5.41 (-4.25%) • MKT CAP: $120.1M

macro-sensitivity

—

LAST: $0.31 (+1.57%) • MKT CAP: $8.2M

macro-sensitivity

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JLHL VS. OFAL) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	JLHL	OFAL	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	16.10%	22.90%	-6.80	OFAL	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	27.7x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	0.03%	—	—	TIE	/fcf-yield <GO>
Operating Margin	12.20%	-60.00%	+72.20	JLHL	/operating-margins <GO>
Net Profit Margin	10.40%	-60.00%	+70.40	JLHL	/net-margins <GO>
Revenue Growth (YoY)	—	180.00%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	2/9	+1.00	JLHL	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	59.4	29.2	+30.27	JLHL	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta ACTIVE	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	30.4x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$120.1M	$8.2M	$111.9M	JLHL	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	JLHL REV	OFAL REV	JLHL GROSS %	OFAL GROSS %	JLHL FCF	OFAL FCF
FY 2025	$35.4M	$716.9K	16.1%	22.9%	$36.5K	-$4.8M
FY 2024	—	$202.0K	—	43.9%	—	-$256.2K

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

JLHL // BETA —

OFAL // BETA —