ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

JDZG vs LAUR // PIOTROSKI F-SCORE QUALITY

JIADE LIMITED (Class A) (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: JDZG 2 — LAUR 9
▲ PIOTROSKI F-SCORE QUALITY LEADER: LAUR
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JDZG VS. LAUR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC JDZG LAUR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 45.40% 28.30% +17.10 JDZG /gross-margins <GO>
Return on Invested Capital (ROIC) -9.60% 30.60% -40.20 LAUR /roic <GO>
EV/EBITDA & P/E Valuation — 9.8x — TIE /valuation <GO>
Free Cash Flow Yield -7.38% 5.84% -13.22 LAUR /fcf-yield <GO>
Operating Margin -47.60% 25.30% -72.90 LAUR /operating-margins <GO>
Net Profit Margin -41.20% 16.50% -57.70 LAUR /net-margins <GO>
Revenue Growth (YoY) 43.10% 8.60% +34.50 JDZG /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 3.40% -3.40 LAUR /dividend-safety <GO>
Altman Z-Score & Debt/Equity 2.09 4.52 -2.43 LAUR /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 4/9 6/9 -2.00 LAUR /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 25.5 42.4 -16.90 LAUR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.98 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 16.4x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $8.6M $4.96B -$4.95B LAUR /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR JDZG REV LAUR REV JDZG GROSS % LAUR GROSS % JDZG FCF LAUR FCF
FY 2025 $3.7M $1.70B 45.4% 28.3% -$637.1K $289.6M
FY 2024 $2.6M $1.57B 69.8% 26.8% -$773.1K $162.2M
FY 2023 — $1.48B — — — $184.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JDZG // BETA —
LAUR // BETA 0.98