COMP <GO>
JDZG vs EDU // GROSS PROFIT MARGIN
JIADE LIMITED (Class A) (NASDAQ) VS. New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) (NYSE) • 15-METRIC TALLY: JDZG 1
— EDU 10
▲ GROSS PROFIT MARGIN LEADER: EDU
LAST: $1.59 (+6.00%) • MKT CAP: $8.6M
gross-margins
45.40%
EDU — New Oriental Education & Technology Group Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) SUPERIOR
ROARABLE B- • RQD 70/100
LAST: $49.09 (-3.21%) • MKT CAP: $7.61B
gross-margins
54.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JDZG VS. EDU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JDZG | EDU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 45.40% | 54.60% | -9.20 | EDU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -9.60% | 21.30% | -30.90 | EDU | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.38% | 10.25% | -17.63 | EDU | /fcf-yield <GO> |
| Operating Margin | -47.60% | 11.40% | -59.00 | EDU | /operating-margins <GO> |
| Net Profit Margin | -41.20% | 8.40% | -49.60 | EDU | /net-margins <GO> |
| Revenue Growth (YoY) | 43.10% | 15.50% | +27.60 | JDZG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.27% | -1.27 | EDU | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.09 | 4.92 | -2.83 | EDU | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 9/9 | -5.00 | EDU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 18.1 | 26.9 | -8.85 | EDU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.96 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 13.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.6M | $7.61B | -$7.60B | EDU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JDZG REV | EDU REV | JDZG GROSS % | EDU GROSS % | JDZG FCF | EDU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.7M | $5.66B | 45.4% | 54.6% | -$637.1K | $780.2M |
| FY 2024 | $2.6M | $4.90B | 69.8% | 55.4% | -$773.1K | $654.7M |
| FY 2023 | — | $4.31B | — | — | — | $928.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JDZG // BETA —
EDU // BETA 0.96