ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

JAN vs REXR // ENTERPRISE SCALE & MARKET CAP

Janus Living Inc. Class A-1 (NYSE) VS. Rexford Industrial Realty Inc. (NYSE) • 15-METRIC TALLY: JAN 3 — REXR 8
▲ ENTERPRISE SCALE & MARKET CAP LEADER: JAN
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JAN VS. REXR) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC JAN REXR SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 0.40% 2.10% -1.70 REXR /roic <GO>
EV/EBITDA & P/E Valuation 95.0x 35.6x +59.40 REXR /valuation <GO>
Free Cash Flow Yield 1.24% 6.66% -5.42 REXR /fcf-yield <GO>
Operating Margin 1.30% 75.00% -73.70 REXR /operating-margins <GO>
Net Profit Margin 1.10% 68.00% -66.90 REXR /net-margins <GO>
Revenue Growth (YoY) 6.20% -3.60% +9.80 JAN /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 4.89% -4.89 REXR /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 9/9 7/9 +2.00 JAN /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 46.4 57.0 -10.60 REXR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.91 1.11 -0.20 REXR /macro-sensitivity <GO>
Forward P/E Multiple — 34.4x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE $8.83B $8.19B $641.4M JAN /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR JAN REV REXR REV JAN GROSS % REXR GROSS % JAN FCF REXR FCF
FY 2025 $604.0M $589.0K — — $109.6M $542.1M
FY 2024 $568.5M $611.0K — — $103.0M $478.9M
FY 2023 — $682.0K — — — $427.5M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JAN // BETA 0.91
REXR // BETA 1.11