COMP <GO>
IZEA vs THRY // FREE CASH FLOW YIELD
IZEA Worldwide Inc. (NASDAQ) VS. Thryv Holdings Inc. (NASDAQ) • 15-METRIC TALLY: IZEA 1
— THRY 6
■ METRIC PARITY
LAST: $2.37 (0.00%) • MKT CAP: $41.0M
fcf-yield
5.79%
LAST: $1.25 (-2.34%) • MKT CAP: $55.5M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IZEA VS. THRY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IZEA | THRY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 48.10% | 67.90% | -19.80 | THRY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 10.10% | -45.10 | THRY | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 5.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 5.79% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -6.00% | 7.20% | -13.20 | THRY | /operating-margins <GO> |
| Net Profit Margin | 0.10% | 0.00% | +0.10 | IZEA | /net-margins <GO> |
| Revenue Growth (YoY) | -12.90% | -4.70% | -8.20 | THRY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.74 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.0 | 36.6 | -1.60 | THRY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $41.0M | $55.5M | -$14.5M | THRY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IZEA REV | THRY REV | IZEA GROSS % | THRY GROSS % | IZEA FCF | THRY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $31.2M | $785.0M | 48.1% | 67.9% | $2.4M | $63.5M |
| FY 2024 | $35.9M | $824.2M | 40.9% | 65.2% | -$11.5M | $89.8M |
| FY 2023 | $36.2M | $917.0M | — | — | -$4.8M | $148.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IZEA // BETA —
THRY // BETA —