COMP <GO>
INTA vs FRSH // EV/EBITDA & P/E VALUATION
Intapp Inc. (NASDAQ) VS. Freshworks Inc. (NASDAQ) • 15-METRIC TALLY: INTA 3
— FRSH 7
■ METRIC PARITY
LAST: $44.80 (-0.51%) • MKT CAP: $3.45B
valuation
—
LAST: $14.15 (-0.42%) • MKT CAP: $3.71B
valuation
95.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INTA VS. FRSH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INTA | FRSH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 74.00% | 85.00% | -11.00 | FRSH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -9.90% | 1.50% | -11.40 | FRSH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 95.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.07% | 6.04% | -1.97 | FRSH | /fcf-yield <GO> |
| Operating Margin | -5.40% | 1.60% | -7.00 | FRSH | /operating-margins <GO> |
| Net Profit Margin | -3.60% | 21.90% | -25.50 | FRSH | /net-margins <GO> |
| Revenue Growth (YoY) | 17.10% | 16.40% | +0.70 | INTA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.00 | 2.02 | +1.98 | INTA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | FRSH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.1 | 48.8 | +9.30 | INTA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.19 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.45B | $3.71B | -$256.1M | FRSH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INTA REV | FRSH REV | INTA GROSS % | FRSH GROSS % | INTA FCF | FRSH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $504.1M | $838.8M | 74.0% | 85.0% | $121.9M | $236.7M |
| FY 2024 | $430.5M | $720.4M | 71.3% | 84.3% | $64.8M | $151.5M |
| FY 2023 | $350.9M | $596.4M | — | — | $27.5M | $59.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INTA // BETA —
FRSH // BETA 1.19