ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

INSE vs SPCX // FREE CASH FLOW YIELD

Inspired Entertainment Inc. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: INSE 2 — SPCX 8
▲ FREE CASH FLOW YIELD LEADER: INSE
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INSE VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC INSE SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 7.30% 58.30% -51.00 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 7.2x 14.3x -7.10 INSE /valuation <GO>
Free Cash Flow Yield ACTIVE 17.18% 3.99% +13.19 INSE /fcf-yield <GO>
Operating Margin 10.00% 21.10% -11.10 SPCX /operating-margins <GO>
Net Profit Margin -5.60% 16.40% -22.00 SPCX /net-margins <GO>
Revenue Growth (YoY) 2.40% 20.90% -18.50 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 26.00 -25.80 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 4/9 7/9 -3.00 SPCX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 44.8 45.9 -1.13 SPCX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.36 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 18.2x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $94.9M $1.95T -$1.95T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR INSE REV SPCX REV INSE GROSS % SPCX GROSS % INSE FCF SPCX FCF
FY 2025 $304.1M $0 — — $16.3M $0
FY 2024 $297.1M — — — $14.7M —
FY 2023 $322.9M — — — $54.7M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INSE // BETA —
SPCX // BETA 1.36