COMP <GO>
INLX vs BMR // RETURN ON INVESTED CAPITAL (ROIC)
Intellinetics Inc. (NYSE) VS. Beamr Imaging Ltd. Ordinary Share (NASDAQ) • 15-METRIC TALLY: INLX 6
— BMR 3
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: INLX
LAST: $4.08 (+0.99%) • MKT CAP: $18.2M
roic
-12.40%
LAST: $1.07 (-6.55%) • MKT CAP: $17.8M
roic
-32.30%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INLX VS. BMR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INLX | BMR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 66.00% | 89.70% | -23.70 | BMR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -12.40% | -32.30% | +19.90 | INLX | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 3.10% | -23.42% | +26.52 | INLX | /fcf-yield <GO> |
| Operating Margin | -10.80% | -60.00% | +49.20 | INLX | /operating-margins <GO> |
| Net Profit Margin | -11.30% | -60.00% | +48.70 | INLX | /net-margins <GO> |
| Revenue Growth (YoY) | -8.00% | 1.00% | -9.00 | BMR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.62 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 3/9 | +2.00 | INLX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.3 | 38.1 | -1.80 | BMR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $18.2M | $17.8M | $378.1K | INLX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INLX REV | BMR REV | INLX GROSS % | BMR GROSS % | INLX FCF | BMR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $16.6M | $3.1M | 66.0% | 89.7% | $579.5K | -$4.7M |
| FY 2024 | $18.0M | $3.1M | 63.1% | 92.2% | $3.4M | -$1.9M |
| FY 2023 | $16.9M | $2.9M | — | — | $784.7K | -$659.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INLX // BETA —
BMR // BETA —