COMP <GO>
INHD vs RIO // EV/EBITDA & P/E VALUATION
Inno Holdings Inc. (NASDAQ) VS. Rio Tinto Plc (NYSE) • 15-METRIC TALLY: INHD 3
— RIO 5
■ METRIC PARITY
LAST: $3.67 (-4.43%) • MKT CAP: $9.7M
valuation
—
LAST: $81.89 (-1.63%) • MKT CAP: $104.57B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INHD VS. RIO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INHD | RIO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 2.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.40% | 9.90% | -44.30 | RIO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 21.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.21% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 13.90% | -73.90 | RIO | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 10.90% | -70.90 | RIO | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 1.10% | +178.90 | INHD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | 3.74 | +22.26 | INHD | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 7/9 | -4.00 | RIO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.3 | 31.2 | +14.10 | INHD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.02 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 30.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $9.7M | $104.57B | -$104.56B | RIO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INHD REV | RIO REV | INHD GROSS % | RIO GROSS % | INHD FCF | RIO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.8M | — | 2.0% | — | -$4.7M | — |
| FY 2024 | $885.5K | — | — | — | -$6.1M | — |
| FY 2023 | $799.7K | — | — | — | -$1.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INHD // BETA —
RIO // BETA 1.02