ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ING vs IBN // EV/EBITDA & P/E VALUATION

ING Group N.V. (NYSE) VS. ICICI Bank Limited (NYSE) • 15-METRIC TALLY: ING 0 — IBN 5
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ING VS. IBN) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ING IBN SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 9.90% 9.90% 0.00 TIE /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 21.0x 21.0x 0.00 TIE /valuation <GO>
Free Cash Flow Yield 2.21% 2.21% 0.00 TIE /fcf-yield <GO>
Operating Margin 13.90% 13.90% 0.00 TIE /operating-margins <GO>
Net Profit Margin 10.90% 10.90% 0.00 TIE /net-margins <GO>
Revenue Growth (YoY) -3.30% 6.60% -9.90 IBN /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 7/9 8/9 -1.00 IBN /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.2 52.2 -12.00 IBN /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.92 1.01 -0.09 IBN /macro-sensitivity <GO>
Forward P/E Multiple 30.5x 30.5x 0.00 TIE /forward-pe <GO>
Enterprise Scale & Market Cap $93.57B $104.29B -$10.71B IBN /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ING REV IBN REV ING GROSS % IBN GROSS % ING FCF IBN FCF
INSPECT INDIVIDUAL XBRL MODELS AT ING FA <GO> AND IBN FA <GO>.
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ING // BETA 0.92
IBN // BETA 1.01