COMP <GO>
INBS vs TNON // ALTMAN Z-SCORE & DEBT/EQUITY
Intelligent Bio Solutions Inc. (NASDAQ) VS. Tenon Medical Inc. (NASDAQ) • 15-METRIC TALLY: INBS 1
— TNON 4
■ METRIC PARITY
LAST: $1.83 (+9.58%) • MKT CAP: $6.1M
balance-sheet
—
LAST: $2.29 (+1.33%) • MKT CAP: $6.2M
balance-sheet
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (INBS VS. TNON)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | INBS | TNON | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.80% | 59.80% | -19.00 | TNON | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -1.90% | 20.40% | -22.30 | TNON | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | TNON | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 56.9 | 38.9 | +18.00 | INBS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.1M | $6.2M | -$87.5K | TNON | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | INBS REV | TNON REV | INBS GROSS % | TNON GROSS % | INBS FCF | TNON FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $3.9M | 40.8% | 59.8% | -$9.9M | -$11.0M |
| FY 2024 | $3.1M | $3.3M | 45.8% | 52.2% | -$9.8M | -$10.1M |
| FY 2023 | $1.3M | $2.9M | — | — | -$7.4M | -$12.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
INBS // BETA —
TNON // BETA —