COMP <GO>
ILAG vs HNI // GROSS PROFIT MARGIN
Intelligent Living Application Group Inc. (NASDAQ) VS. HNI Corporation (NYSE) • 15-METRIC TALLY: ILAG 0
— HNI 9
▲ GROSS PROFIT MARGIN LEADER: HNI
LAST: $2.10 (-14.63%) • MKT CAP: $4.4M
gross-margins
2.90%
LAST: $47.91 (+2.20%) • MKT CAP: $3.46B
gross-margins
41.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ILAG VS. HNI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ILAG | HNI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 2.90% | 41.40% | -38.50 | HNI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 3.40% | -38.40 | HNI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 35.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 7.99% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 4.40% | -64.40 | HNI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 1.90% | -61.90 | HNI | /net-margins <GO> |
| Revenue Growth (YoY) | -40.10% | 12.40% | -52.50 | HNI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.82% | -1.82 | HNI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.58 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 8/9 | -6.00 | HNI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.7 | 60.0 | -28.34 | HNI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 53.6x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.4M | $3.46B | -$3.45B | HNI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ILAG REV | HNI REV | ILAG GROSS % | HNI GROSS % | ILAG FCF | HNI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.5M | $2.84B | 2.9% | 41.4% | -$2.5M | $276.3M |
| FY 2024 | $7.5M | $2.53B | 17.5% | 40.9% | -$3.2M | $226.7M |
| FY 2023 | $6.4M | $2.43B | — | — | -$3.2M | $267.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ILAG // BETA —
HNI // BETA —